Skip to main content
Yield modelling

DCFs that match your house template.

10-year DCF, IRR, equity multiple and sensitivity tables — exportable to your firm\u2019s template, traceable to source.

  • 10-year DCF

    Cashflow with rent reviews, incentives, opex, capex and capital events.

  • Sensitivity tables

    Two-axis sensitivities on cap rate, growth, vacancy and exit yield.

  • Debt advisory

    LVR, ICR and DSCR sensitivity at deal level for your debt panel.

  • House-template export

    XLSX export that round-trips to your investment committee template.

i
Insitive

Buy better on the open market.

© 2026 Applied AI Pty Ltd. ABN 90 668 168 830. All rights reserved. · appliedai.com.au