Skip to main content
Yield modelling

DCFs that match your house template.

10-year DCF, IRR, equity multiple and sensitivity tables — exportable to your firm\u2019s template, traceable to source.

  • 10-year DCF

    Cashflow with rent reviews, incentives, opex, capex and capital events.

  • Sensitivity tables

    Two-axis sensitivities on cap rate, growth, vacancy and exit yield.

  • Debt advisory

    LVR, ICR and DSCR sensitivity at deal level for your debt panel.

  • House-template export

    XLSX export that round-trips to your investment committee template.

i
Insitive

Buy better on the open market.

Information on this platform is general in nature, may be incomplete, out of date or inaccurate, and is not financial, legal, valuation or property advice. Data is sourced from third parties and provided without warranty. Verify independently and seek professional advice before acting. See our Disclaimer for details.

Terms of ServicePrivacy PolicyDisclaimerTrademarksCookies

INSITIVE™, ILR™, VALIDATE™, OPEN MARKET™ and BUILDR™ are trade marks, and BUILDHQ® is a registered trade mark, of Applied AI Pty Ltd.

© 2026 Applied AI Pty Ltd. ABN 90 668 168 830. All rights reserved. · appliedai.com.au